Observed since 20 Oct, 22:32 UTC
No superseded metadata states collected. Unchanged observations do not create new revisions.
MCP server for Residual Operating Income Valuation (REOI)
中文 | English
A Model Context Protocol (MCP) server for Residual Operating Income (REOI) Valuation, built with Python and FastMCP.
📈 Financial Data & Valuation Engine — A professional quantitative analysis tool for Residual Operating Income modeling.
It enables AI assistants (like Claude, Cursor, etc.) to perform multi-stage residual income projections, discounting, and enterprise value bridging analysis via standardized data input interfaces.
Tip: After installing uv, restart your terminal and MCP client (e.g., Claude Desktop) to ensure the
uvcommand is recognized.
Add the following to your MCP client configuration (Claude Desktop, Cursor, etc.):
{
"mcpServers": {
"agentladle-mcp-reoi": {
"command": "uvx",
"args": ["agentladle-mcp-reoi"]
}
}
}
That's it. uvx automatically downloads the package and its dependencies from PyPI — no cloning, manual installation, or path configuration required.
If you prefer managing the environment yourself:
pip install agentladle-mcp-reoi
Then configure:
{
"mcpServers": {
"agentladle-mcp-reoi": {
"command": "agentladle-mcp-reoi"
}
}
}
Clone the repository and run directly:
git clone https://github.com/agentladle/mcp-reoi.git
Configure your MCP client:
{
"mcpServers": {
"agentladle-mcp-reoi": {
"command": "uv",
"args": ["run", "--directory", "/path/to/mcp-reoi", "agentladle-mcp-reoi"]
}
}
}
Replace /path/to/mcp-reoi with the actual path to the cloned repository.
| # | Tool | Description |
|---|---|---|
| 1 | reoi_valuation_model | Residual Operating Income valuation model. Outputs value per share and detailed breakdown based on financial statements and assumptions. |
reoi_valuation_modelCalculates enterprise equity value and suggested value per share by taking base period financial data and future forecast assumptions.
Parameter List (request object)
| Parameter | Type | Required | Description |
|---|---|---|---|
version | string | Version, default "1.0" | |
ticker | string | Stock ticker | |
companyName | string | Company Name | |
currency | string | Currency, default "CNY" | |
baseData | object | ✅ | Base period financial data |
parameters | object | ✅ | Valuation parameters |
marketConsensus | object | Optional market consensus data | |
assumptions | object | Optional forecast assumptions |
baseData object
| Parameter | Type | Required | Description |
|---|---|---|---|
totalAssets | float | ✅ | Total Assets (millions) |
financialAssets | float | ✅ | Financial Assets (millions) |
totalLiabilities | float | ✅ | Total Liabilities (millions) |
financialLiabilities | float | ✅ | Financial Liabilities (millions) |
preferredStock | float | ✅ | Preferred Stock Value (millions) |
minorityEquity | float | ✅ | Minority Equity (millions) |
sales0 | float | ✅ | Base Period Sales (millions), must be > 0 |
op0 | float | Base Period Operating Profit (millions) | |
oi0 | float | Base Period Core Profit (millions) | |
salesGrowthRate | float | Base Period Sales Growth Rate | |
operatingMargin | float | Base Period Operating Margin | |
sharesOutstanding | float | ✅ | Total Shares Outstanding (millions), must be > 0 |
parameters object
| Parameter | Type | Required | Description |
|---|---|---|---|
forecastYears | int | Number of Forecast Years (default: 5) | |
costOfCapitalRate | float | ✅ | Discount Rate/WACC, e.g., 0.10 for 10% |
terminalGrowthRate | float | ✅ | Terminal Growth Rate, e.g., 0.03 for 3% |
marketConsensus object (Optional)
| Parameter | Type | Required | Description |
|---|---|---|---|
revenues | float[] | Array of annual revenue consensus | |
eps | float[] | Array of annual EPS consensus |
assumptions object (Optional)
| Parameter | Type | Required | Description |
|---|---|---|---|
salesGrowthRates | float[] | Array of annual revenue growth rates | |
operatingMargins | float[] | Array of annual operating margins |
Model Input (Financials & Assumptions)
│
▼
Input Validation
│
├── 1. Derive Base Net Operating Assets (NOA) and Asset Turnover
│
├── 2. Forecast Period Projection (Compute sales, OI, ending NOA, residual income)
│
├── 3. Terminal Value Calculation (Compute terminal value and discount to present)
│
└── 4. Value Bridging (Core operating value + Financial Assets - Liabilities - Minority Equity)
│
▼
Markdown Detailed Output (Value per share, Data Tables)
| Component | Choice | Purpose |
|---|---|---|
| MCP Framework | mcp (FastMCP) | MCP server with stdio transport |
| Data Validation | pydantic | Strong typing and JSON Schema generation |
| Build Tool | hatchling + uv | Project configuration and dependency management |
| Testing | pytest | Unit testing for the core valuation engine |
MIT
Download counts and popularity will appear here as the collector receives them.
| Version | Published | Direct dependencies | Open version |
|---|---|---|---|
| 0.1.0 | 17 Jun 2026 | 2 |
This describes our collected data; it is not a security assessment.
Observed since 20 Oct, 22:32 UTC
No superseded metadata states collected. Unchanged observations do not create new revisions.
package:6be3d5731b94328bd2f758dd3da33abc95e0dad9ed6621fe30d7c4fcaf1de038